A company has different sources of finance, namely common stock,
retained earnings, preferred stock and debt. Weighted Average Cost of Capital
is a financial metric used to measure the cost of capital to a firm. It is most
usually used to provide a discount rate for a financed project, because the
cost of financing the capital is a fairly logical price tag to put on the
investment. WACC is
used to determine the discount rate used in a DCF
valuation model.
The two main sources a company has to raise money are
equity and debt. WACC is
the average of the costs of these two sources of finance, and gives each one
the appropriate weighting.
Using a weighted average cost of capital allows the firm to
calculate the exact cost of financing any project.
HOW TO CALCULATE WACC ?? We can
use this Formula :
WACC = Weight of Equity x Cost of Equity + Weight of Debt x Cost of Debt
Cost of equity is calculated using different models for example
dividend growth model and capital asset pricing model. Cost of debt is based on
the yield to maturity of the relevant instruments. If no yield to maturity can
be calculated we can base the estimate on the instrument's current yield, etc. The
weights are based on the target market values of the relevant components. But
if no market values are available we base the weights on book values.
For example : Company λ has a 1 million shares of common stock
currently trading at $30 per share. Current risk free rate is 4%, market risk
premium is 8% and the company has a beta of 1.2. It also has 50,000 bonds with
of $1,000 par paying 10% coupon annually maturing in 20 years currently trading
at $950. The tax rate is 30%. Calculate the weighted average cost of capital.
Solution:
First we need to calculate the weights of debt and equity.
First we need to calculate the weights of debt and equity.
Market
Value of Equity = 1,000,000 × $30 = $30,000,000
Market Value of Debt = 50,000 × $950 = $47,500,000
Total Market Value of Debt and Equity = $77,500,000
Weight of Equity = $30,000,000 / $77,500,000 = 38.71%
Weight of Debt = $47,500,000 / $77,500,000 = 61.29%
Weight of Debt can be calculated as 100% minus cost of equity = 100% − 38.71% = 61.29%
Market Value of Debt = 50,000 × $950 = $47,500,000
Total Market Value of Debt and Equity = $77,500,000
Weight of Equity = $30,000,000 / $77,500,000 = 38.71%
Weight of Debt = $47,500,000 / $77,500,000 = 61.29%
Weight of Debt can be calculated as 100% minus cost of equity = 100% − 38.71% = 61.29%
Second step in our solution is to calculate the cost of equity. With
the given data we can use capital asset pricing model (CAPM) to calculate cost
of equity as follows:
Cost of Equity = Risk Free Eate + Beta × Market Risk Premium = 4% +
1.2 × 8% = 13.6% We also, need to find the cost of debt. Cost of debt is equal
to the yield to maturity of the bonds. With the given data, we can find that
yield to maturity is 10.61%. After tax cost of debt is hence 10.61% × ( 1 − 30%
) = 7.427%. And finally,
WACC = 38.71% × 13.6% + 61.29% × 7.427% = 9.8166%
WACC = 38.71% × 13.6% + 61.29% × 7.427% = 9.8166%
Uses of WACC :
1.
Weighted average cost of
capital is used in discounting cash flows for calculation of NPV and other
valuations for investment analysis.
2.
WACC represents the average
risk faced by the organization. It would require an upward adjustment if it has
to be used to calculate NPV of project which are more risk than the company's
average projects and a downward adjustment in case of less risky projects.